Now with Monte Carlo simulations

Underwrite deals
10x faster

Run 20,000 scenarios in seconds. Model LP/GP waterfalls. Generate institutional reports.

20K+Simulations
15 minvs 4+ hours
$2B+Analyzed
Pro Forma AI
IRR Distribution20,000 sims
8%14%20%26%
LP IRR18.4%
Equity Multiple2.1x
Prob > 15%73%

Trusted by investors analyzing

๐Ÿข Multifamily
๐Ÿฌ Office
๐Ÿช Retail
๐Ÿญ Industrial
๐Ÿจ Mixed-Use
$2B+Deals Analyzed
500+Active Users
10M+Simulations Run
99.9%Uptime

Sound familiar?

โฐ

"I spend 4+ hours on each pro forma"

Every new deal means rebuilding your Excel model from scratch. By the time you finish, the deal is under contract with someone else.

๐ŸŽฒ

"I don't know my true risk"

Your base case shows 18% IRR. But what if rent growth is 1% lower? Without running thousands of scenarios, you're just guessing.

โš ๏ธ

"My Excel formulas keep breaking"

You copy a row and suddenly your IRR is off by 300bps. These errors hide and surface at the worst possible moment.

๐Ÿ’ธ

"ARGUS costs too much"

Enterprise software costs $15,000+/year per seat. You shouldn't need a six-figure budget to analyze deals professionally.

Pro Forma AI solves all of this.

Your personal underwriter
at a fraction of the cost

What used to take an analyst 4+ hours now takes 15 minutes โ€” with better accuracy and deeper insights.

๐ŸŽฏ The Problem Pro Forma AI Solves

Real estate investors waste thousands of hours building Excel models from scratch. They make mistakes. They miss deals. And when they finally get an analysis done, it's based on a single set of assumptions โ€” hope, not data.

Enterprise tools like ARGUS cost $15,000+/year and require weeks of training. Most investors simply go without institutional-quality analysis.

โœจ What Pro Forma AI Actually Does

Pro Forma AI is like having a senior acquisitions analyst on your team โ€” available 24/7, never makes calculation errors, and runs 20,000 scenarios before you finish your coffee.

  • Builds a complete pro forma โ€” Year-by-year cash flows, NOI, debt service, distributions, and exit valuation
  • Models your waterfall โ€” LP/GP splits with preferred returns, catch-up, and multi-tier promotes
  • Runs Monte Carlo simulations โ€” See P5, P50, P95 returns based on 20,000 randomized scenarios
  • Generates sensitivity analysis โ€” Interactive heatmaps showing how IRR changes with rent growth and exit cap
  • Creates institutional reports โ€” One-click PDF exports with your branding, ready for investors

โšก Three Steps to Institutional-Quality Analysis

1

Input Your Deal

Enter the basics: purchase price, rent, expenses, debt terms, and waterfall structure. Or upload an OM and let AI fill it for you.

2

Run Analysis

Click once. In seconds, you'll see full cash flows, Monte Carlo distributions, sensitivity tables, and LP/GP returns.

3

Export & Share

Download beautiful PDF reports with your logo, or export to Excel for further modeling. Ready for your IC memo or LP deck.

๐Ÿ† Why Smart Investors Choose Pro Forma AI

Save 4+ hours per dealAnalyze more deals and never miss an opportunity because you ran out of time.
Know your true riskMonte Carlo shows probability-weighted outcomes โ€” not just your optimistic base case.
Impress your LPsInstitutional-quality reports with sensitivity analysis build trust and close capital faster.
Never break a formula againBattle-tested calculations. No hidden errors. Consistent, reliable results every time.

Everything you need to
close deals faster

Professional-grade underwriting without the enterprise price tag

Risk Analysis

Monte Carlo Simulations

Run 20,000 scenarios to understand your probability of hitting target returns.

P50: 18.2% IRR
Distributions

LP/GP Waterfalls

Full promote tiers, pref, catch-up, and residual splits.

LP
GP
$2.4M$1.6M
Analysis

Sensitivity Analysis

Interactive heatmaps for rent growth vs exit cap scenarios.

12%
15%
18%
14%
17%
21%
16%
19%
24%
๐Ÿ“„

PDF Reports

Institutional-quality exports with your branding

๐Ÿ“Š

Excel Export

Full model data for further analysis

โ˜๏ธ

Cloud Based

Access from any device, anywhere

๐Ÿค– AI-Powered

Import Deals Instantly

Upload an Offering Memorandum PDF and our AI extracts all the key data automatically โ€” purchase price, units, rent, NOI, vacancy, and more.

๐Ÿ“„ Upload OM
โ†’
๐Ÿค– AI Extracts
โ†’
โœ… Auto-Fill
๐ŸŒ

20+ Markets

Pre-filled defaults for NYC, Miami, Austin, Dallas & more

๐Ÿ”—

Listing Import

Paste LoopNet or Crexi URL to auto-fill deal data

๐Ÿงฎ

Quick Calculators

Per-unit pricing, NOIโ†’Price, instant presets

How we stack up

FeatureExcelARGUSPro Forma AI
Annual Cost~$400$5,000-15,000$10,000/yr
Build a pro forma4-6 hours1-2 hours15 minutes
Monte Carlo simulationsโŒ Not availableโŒ Not availableโœ… 20,000 scenarios
LP/GP WaterfallManualBasicโœ… Full promote tiers
Sensitivity analysisData tables onlyScenario managerโœ… Interactive + Monte Carlo
Learning curveModerateSteep (certification)โœ… Instant
Cloud-basedโŒ Desktopโš ๏ธ ARGUS Cloud extraโœ… Included
AI OM ParserโŒ Manual entryโŒ Manual entryโœ… Upload PDF โ†’ Auto-fill
Market defaultsโŒ Research yourselfLimitedโœ… 20+ markets built-in

2-minute demo

Watch how to underwrite a $5M multifamily deal from start to finish.

  • โœ“ Input deal assumptions
  • โœ“ Run 20K Monte Carlo sims
  • โœ“ Model LP/GP waterfall
  • โœ“ Generate PDF report

It pays for itself โ€” fast

See how Pro Forma AI saves you more than it costs in months, not years.

Cost SavedHowAnnual Savings
โฐ Analyst Time4 hrs/deal โ†’ 15 minutes$50K-100K/yr in salary
๐Ÿ“ˆ More Deals ClosedAnalyze 5x more deals1 extra deal = massive fees
๐Ÿ›ก๏ธ Bad Deals AvoidedMonte Carlo shows true riskAvoid 1 bad deal = $500K+ saved
๐Ÿ’ธ ARGUS ReplacedReplace $15K/seat software$15K+ saved per seat
๐Ÿ’ก

"An $80K analyst + Pro Forma AI outperforms a team of 3. 10x the output at a fraction of the cost."

๐Ÿ›ก๏ธ

"Avoid just ONE bad deal and you've paid for a lifetime license 5x over."

๐Ÿ“ˆ

"Close ONE extra deal per year because you analyzed faster โ€” that's $5M+ in AUM. The software paid for itself 50x."

Supercharge Your Team

1 Analyst Alone
4 hrs/deal
5x Faster
Analyst + Pro Forma AI
15 min/deal
Best Value
Pro Forma AI Annual
$10,000/year
Own Forever
Pro Forma AI Lifetime
$100,000one-time
No renewals. No surprises. Yours forever.

Simple, transparent pricing

No hidden fees. Cancel anytime.

Monthly

Perfect for solo investors

$1,000/month
  • โœ“ Unlimited pro formas
  • โœ“ Monte Carlo simulations
  • โœ“ LP/GP waterfall modeling
  • โœ“ PDF & Excel exports
  • โœ“ 3 team seats
Get Started

Lifetime

For institutional teams

$100,000/once
  • โœ“ Everything in Annual
  • โœ“ Unlimited seats
  • โœ“ Dedicated support
  • โœ“ Lifetime updates
  • โœ“ API Access
Get Lifetime Access
๐Ÿ”’256-bit SSL Encryption
๐Ÿ’ณSecure Stripe Payments
๐Ÿ›ก๏ธYour Data Never Shared
โœ…99.9% Uptime SLA

Common questions

How accurate are the Monte Carlo simulations?

Our simulations use industry-standard log-normal distributions. Each simulation runs a complete cash flow waterfall, not simplified approximations.

Can I model complex LP/GP structures?

Yes! We support preferred returns, GP catch-up, and multi-tier promotes. The waterfall follows standard priority: ROC โ†’ Pref โ†’ Catch-up โ†’ Residual.

What property types are supported?

Multifamily, Office, Retail, Industrial, and Custom. Each has pre-configured defaults you can customize.

Can I cancel anytime?

Yes. No long-term contracts. Cancel from your account settings at any time.

Works with your existing tools

๐Ÿ“Š

Excel Export

Download full model data as .xlsx for further analysis or sharing

๐Ÿ“„

PDF Reports

Generate institutional-quality investment memos with your branding

โ˜๏ธ

Cloud Storage

All deals saved securely โ€” access from any device, anywhere

๐Ÿ“ˆ

Plotly Charts

Interactive visualizations you can embed or screenshot for presentations

Built by investors, for investors

We spent years building Excel models for real estate deals โ€” and watching deals slip away because the analysis took too long.

Pro Forma AI was born from frustration. We wanted institutional-quality analysis without the institutional price tag. We wanted Monte Carlo simulations without a PhD in statistics. We wanted to move fast without sacrificing rigor.

Today, Pro Forma AI helps investors analyze deals 10x faster. Our users have underwritten billions in transactions โ€” from small multifamily to large commercial portfolios.

$2B+Deals Analyzed
10M+Simulations Run
15 minAvg Analysis Time

Ready to underwrite smarter?

Join investors who analyze deals 10x faster with Pro Forma AI.

Get Started โ†’

Get in touch

Have questions? We're here to help.

๐Ÿ“ง

Email Us

For support, sales, or partnerships

proformaai@proton.me
๐Ÿ’ฌ

Response Time

We typically respond within

24 hours
๐Ÿข

Enterprise Inquiries

For Lifetime deals and custom solutions

Contact Sales